Monthly P&I Payment (6.4% · 20% down · 30yr)
$4,952
This is principal & interest only. Add taxes, insurance, HOA for the real total.
$200,000
Down Payment (20%)
$800,000
Loan Amount
$212K+
Salary Needed
The Real Cost Over 30 Years
💣 Total Loan Cost
Home price$1,000,000
You borrow$800,000
Total payments (30yr)$1,782,720
Interest paid to bank$982,720
Bank collects123% of loan in interest
The monthly payment of $4,952 is just the beginning. Add property taxes (~1-2% annually), homeowner's insurance (~$150-300/month), and HOA fees if applicable. The real all-in monthly cost on a $1000K home is typically $6,190-$6,933/month.
What Salary Do You Need?
Using the standard 28% housing ratio, you need at least $212K/year in gross income to qualify for a $1000K home — assuming no other debt. Every $500/month in existing debt payments (car, student loans, credit cards) reduces your buying power significantly.
See Your Real Numbers
Full amortization, all-in cost, lender comparison